| Date | Allocated Oz | Fixing Price | Discount (%) | Amount Payable | Remaining OZ | Balance C/F |
|---|---|---|---|---|---|---|
| 10-Jun-26 | 152.945 | 4,500.00 | 0.70 | 683,434.73 | 0.000 | 2,304.981 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 09-Apr-26 | Flonayda | 16-Apr-26 | Thu | 152.945 | 0.90 | 137.65 |
| 17-Apr-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 18-Apr-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 19-Apr-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 20-Apr-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 21-Apr-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 22-Apr-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 23-Apr-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 24-Apr-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 25-Apr-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 26-Apr-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 27-Apr-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 28-Apr-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 29-Apr-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 30-Apr-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 01-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 02-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 03-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 04-May-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 05-May-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 06-May-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 07-May-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 08-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 09-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 10-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 11-May-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 12-May-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 13-May-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 14-May-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 15-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 16-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 17-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 18-May-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 19-May-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 20-May-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 21-May-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 22-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 23-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 24-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 25-May-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 26-May-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 27-May-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 28-May-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 29-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 30-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 31-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 01-Jun-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 02-Jun-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 03-Jun-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 04-Jun-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 05-Jun-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 06-Jun-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 07-Jun-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 08-Jun-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 09-Jun-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 10-Jun-26 | Wed | 0.000 | 2.70 | 0.00 | ||
| Total Carry Charges | 7,295.45 | |||||
| Order Ref | ord039 | Supplier Name | EJ | Supplier Code | EJ001/3 |
|---|---|---|---|---|---|
| Order Date | 09-Apr-26 | Shipment Fly Date | 09-Apr-26 | Supplier Invoice No | E001-21 |
| Our Invoice No | SDN 166 | Shipper | Flonayda | Funds Administrator | Nyevil |
| Importer | Rivium | Buyer | Altim | Discount (%) | 0.70% |
| Invoice Amount | 734,081.77 | Free Fixing | 7.00 | Fixing Cose | 0.90 |
| # | Dore Bar Weight (Gms) | Dore Purity (%) | Fine Gold (Gms) | Fine Gold (Oz) | Weight BM | Sample Weight | Weight AM | Purity % (Us) | Weight Difference | Fine Gold (Us) | Fine Gold Samples | Silver % | Silver Purity | Net Gold | Net Gold (Oz) | Difference (Gms) | Difference (%) | Purity Company | Certificate |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5,117.600 | 92.92% | 4,755.270 | 152.885 | 5,099.980 | 17.420 | 5,099.980 | 92.96% | -0.200 | 4,740.940 | 16.190 | 0.00% | 0.00 | 4,757.130 | 152.945 | 1.860 | 0.040% | Altim | N/A |
| As Per Supplier | As Per Us | ||||
|---|---|---|---|---|---|
| Dore Bar Weight (Gms) | 5,117.600 | Dore Wt in Gms | 5,099.980 | Fine Gold (Gms) | 4,740.940 |
| Dore Purity (%) | 92.920% | Sample Weight | 17.420 | Fine Gold Samples | 16.190 |
| Fine Gold (Gms) | 4,755.274 | Avg Purity (%) | 92.960% | Oz Settled | 152.945 |
| Fine Gold (Oz) | 152.886 | Difference (Gms) | 1.860 | Difference (%) | 0.040% |
| # | Payment Date | Paid From | Paid To | Paid Amount |
|---|---|---|---|---|
| 1 | 10-Apr-26 | Sidin | Nyevil | 734,081.77 |
| Total Paid | 734,081.77 | Balance Due | 0.00 | Excess Paid | 0.00 | ||
|---|---|---|---|---|---|---|---|
| Date | Fixing Oz | Allocated Oz | Remaining OZ | Fixing Price | Amount Payable | Balance C/F |
|---|---|---|---|---|---|---|
| 10-Jun-26 | 2,699.488 | 152.945 | 0.000 | 4,500.00 | 683,434.73 | 2,304.981 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 09-Apr-26 | Flonayda | 16-Apr-26 | Thu | 152.945 | 0.90 | 137.65 |
| 17-Apr-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 18-Apr-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 19-Apr-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 20-Apr-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 21-Apr-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 22-Apr-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 23-Apr-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 24-Apr-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 25-Apr-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 26-Apr-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 27-Apr-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 28-Apr-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 29-Apr-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 30-Apr-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 01-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 02-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 03-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 04-May-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 05-May-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 06-May-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 07-May-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 08-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 09-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 10-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 11-May-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 12-May-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 13-May-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 14-May-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 15-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 16-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 17-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 18-May-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 19-May-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 20-May-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 21-May-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 22-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 23-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 24-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 25-May-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 26-May-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 27-May-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 28-May-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 29-May-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 30-May-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 31-May-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 01-Jun-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 02-Jun-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 03-Jun-26 | Wed | 152.945 | 2.70 | 412.95 | ||
| 04-Jun-26 | Thu | 152.945 | 0.90 | 137.65 | ||
| 05-Jun-26 | Fri | 152.945 | 0.90 | 137.65 | ||
| 06-Jun-26 | Sat | 152.945 | 0.00 | 0.00 | ||
| 07-Jun-26 | Sun | 152.945 | 0.00 | 0.00 | ||
| 08-Jun-26 | Mon | 152.945 | 0.90 | 137.65 | ||
| 09-Jun-26 | Tue | 152.945 | 0.90 | 137.65 | ||
| 10-Jun-26 | Wed | 0.000 | 2.70 | 0.00 | ||
| Total Carry Charges | 7,295.45 | |||||