| Date | Allocated Oz | Fixing Price | Discount (%) | Amount Payable | Remaining OZ | Balance C/F |
|---|---|---|---|---|---|---|
| 21-May-26 | 62.093 | 4,550.00 | 1.00 | 279,697.92 | 91.813 | 0.000 |
| 10-Jun-26 | 91.813 | 4,500.00 | 1.00 | 409,026.92 | 0.000 | 2,607.675 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 29-Mar-26 | Lerma | 05-Apr-26 | Sun | 153.906 | 0.00 | 0.00 |
| 06-Apr-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 07-Apr-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 08-Apr-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 09-Apr-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 10-Apr-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 11-Apr-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 12-Apr-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 13-Apr-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 14-Apr-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 15-Apr-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 16-Apr-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 17-Apr-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 18-Apr-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 19-Apr-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 20-Apr-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 21-Apr-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 22-Apr-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 23-Apr-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 24-Apr-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 25-Apr-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 26-Apr-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 27-Apr-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 28-Apr-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 29-Apr-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 30-Apr-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 01-May-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 02-May-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 03-May-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 04-May-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 05-May-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 06-May-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 07-May-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 08-May-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 09-May-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 10-May-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 11-May-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 12-May-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 13-May-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 14-May-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 15-May-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 16-May-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 17-May-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 18-May-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 19-May-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 20-May-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 21-May-26 | Thu | 91.813 | 0.90 | 82.63 | ||
| 22-May-26 | Fri | 91.813 | 0.90 | 82.63 | ||
| 23-May-26 | Sat | 91.813 | 0.00 | 0.00 | ||
| 24-May-26 | Sun | 91.813 | 0.00 | 0.00 | ||
| 25-May-26 | Mon | 91.813 | 0.90 | 82.63 | ||
| 26-May-26 | Tue | 91.813 | 0.90 | 82.63 | ||
| 27-May-26 | Wed | 91.813 | 2.70 | 247.90 | ||
| 28-May-26 | Thu | 91.813 | 0.90 | 82.63 | ||
| 29-May-26 | Fri | 91.813 | 0.90 | 82.63 | ||
| 30-May-26 | Sat | 91.813 | 0.00 | 0.00 | ||
| 31-May-26 | Sun | 91.813 | 0.00 | 0.00 | ||
| 01-Jun-26 | Mon | 91.813 | 0.90 | 82.63 | ||
| 02-Jun-26 | Tue | 91.813 | 0.90 | 82.63 | ||
| 03-Jun-26 | Wed | 91.813 | 2.70 | 247.90 | ||
| 04-Jun-26 | Thu | 91.813 | 0.90 | 82.63 | ||
| 05-Jun-26 | Fri | 91.813 | 0.90 | 82.63 | ||
| 06-Jun-26 | Sat | 91.813 | 0.00 | 0.00 | ||
| 07-Jun-26 | Sun | 91.813 | 0.00 | 0.00 | ||
| 08-Jun-26 | Mon | 91.813 | 0.90 | 82.63 | ||
| 09-Jun-26 | Tue | 91.813 | 0.90 | 82.63 | ||
| 10-Jun-26 | Wed | 0.000 | 2.70 | 0.00 | ||
| Total Carry Charges | 7,997.73 | |||||
| Order Ref | ord037 | Supplier Name | EJ | Supplier Code | EJ001/3 |
|---|---|---|---|---|---|
| Order Date | 29-Mar-26 | Shipment Fly Date | 29-Mar-26 | Supplier Invoice No | E001-76 |
| Our Invoice No | RVM 860 | Shipper | Lerma | Funds Administrator | Gatg |
| Importer | Rivium | Buyer | Altim | Discount (%) | 1.00% |
| Invoice Amount | 697,322.64 | Free Fixing | 7.00 | Fixing Cose | 0.90 |
| # | Dore Bar Weight (Gms) | Dore Purity (%) | Fine Gold (Gms) | Fine Gold (Oz) | Weight BM | Sample Weight | Weight AM | Purity % (Us) | Weight Difference | Fine Gold (Us) | Fine Gold Samples | Silver % | Silver Purity | Net Gold | Net Gold (Oz) | Difference (Gms) | Difference (%) | Purity Company | Certificate |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5,102.200 | 93.63% | 4,777.190 | 153.590 | 5,084.520 | 17.280 | 5,084.520 | 93.83% | -0.400 | 4,770.810 | 16.210 | 0.00% | 0.00 | 4,787.020 | 153.906 | 9.830 | 0.200% | Altim | N/A |
| As Per Supplier | As Per Us | ||||
|---|---|---|---|---|---|
| Dore Bar Weight (Gms) | 5,102.200 | Dore Wt in Gms | 5,084.520 | Fine Gold (Gms) | 4,770.810 |
| Dore Purity (%) | 93.630% | Sample Weight | 17.280 | Fine Gold Samples | 16.210 |
| Fine Gold (Gms) | 4,777.190 | Avg Purity (%) | 93.830% | Oz Settled | 153.906 |
| Fine Gold (Oz) | 153.590 | Difference (Gms) | 9.830 | Difference (%) | 0.200% |
| # | Payment Date | Paid From | Paid To | Paid Amount |
|---|---|---|---|---|
| 1 | 30-Mar-26 | Rivium | Gatg | 697,322.64 |
| Total Paid | 697,322.64 | Balance Due | 0.00 | Excess Paid | 0.00 | ||
|---|---|---|---|---|---|---|---|
| Date | Fixing Oz | Allocated Oz | Remaining OZ | Fixing Price | Amount Payable | Balance C/F |
|---|---|---|---|---|---|---|
| 21-May-26 | 150.000 | 62.093 | 91.813 | 4,550.00 | 279,697.92 | 0.000 |
| 10-Jun-26 | 2,699.488 | 91.813 | 0.000 | 4,500.00 | 409,026.92 | 2,607.675 |
| Shipment Fly Date | Shipper | Date of Carry Charges | Day | Oz | Carry Cost | Cost |
|---|---|---|---|---|---|---|
| 29-Mar-26 | Lerma | 05-Apr-26 | Sun | 153.906 | 0.00 | 0.00 |
| 06-Apr-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 07-Apr-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 08-Apr-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 09-Apr-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 10-Apr-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 11-Apr-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 12-Apr-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 13-Apr-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 14-Apr-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 15-Apr-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 16-Apr-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 17-Apr-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 18-Apr-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 19-Apr-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 20-Apr-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 21-Apr-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 22-Apr-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 23-Apr-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 24-Apr-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 25-Apr-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 26-Apr-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 27-Apr-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 28-Apr-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 29-Apr-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 30-Apr-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 01-May-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 02-May-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 03-May-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 04-May-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 05-May-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 06-May-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 07-May-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 08-May-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 09-May-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 10-May-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 11-May-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 12-May-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 13-May-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 14-May-26 | Thu | 153.906 | 0.90 | 138.52 | ||
| 15-May-26 | Fri | 153.906 | 0.90 | 138.52 | ||
| 16-May-26 | Sat | 153.906 | 0.00 | 0.00 | ||
| 17-May-26 | Sun | 153.906 | 0.00 | 0.00 | ||
| 18-May-26 | Mon | 153.906 | 0.90 | 138.52 | ||
| 19-May-26 | Tue | 153.906 | 0.90 | 138.52 | ||
| 20-May-26 | Wed | 153.906 | 2.70 | 415.55 | ||
| 21-May-26 | Thu | 91.813 | 0.90 | 82.63 | ||
| 22-May-26 | Fri | 91.813 | 0.90 | 82.63 | ||
| 23-May-26 | Sat | 91.813 | 0.00 | 0.00 | ||
| 24-May-26 | Sun | 91.813 | 0.00 | 0.00 | ||
| 25-May-26 | Mon | 91.813 | 0.90 | 82.63 | ||
| 26-May-26 | Tue | 91.813 | 0.90 | 82.63 | ||
| 27-May-26 | Wed | 91.813 | 2.70 | 247.90 | ||
| 28-May-26 | Thu | 91.813 | 0.90 | 82.63 | ||
| 29-May-26 | Fri | 91.813 | 0.90 | 82.63 | ||
| 30-May-26 | Sat | 91.813 | 0.00 | 0.00 | ||
| 31-May-26 | Sun | 91.813 | 0.00 | 0.00 | ||
| 01-Jun-26 | Mon | 91.813 | 0.90 | 82.63 | ||
| 02-Jun-26 | Tue | 91.813 | 0.90 | 82.63 | ||
| 03-Jun-26 | Wed | 91.813 | 2.70 | 247.90 | ||
| 04-Jun-26 | Thu | 91.813 | 0.90 | 82.63 | ||
| 05-Jun-26 | Fri | 91.813 | 0.90 | 82.63 | ||
| 06-Jun-26 | Sat | 91.813 | 0.00 | 0.00 | ||
| 07-Jun-26 | Sun | 91.813 | 0.00 | 0.00 | ||
| 08-Jun-26 | Mon | 91.813 | 0.90 | 82.63 | ||
| 09-Jun-26 | Tue | 91.813 | 0.90 | 82.63 | ||
| 10-Jun-26 | Wed | 0.000 | 2.70 | 0.00 | ||
| Total Carry Charges | 7,997.73 | |||||